County Profile for Bell - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,758,686 Total Charges 172,829,387
Fixed Assets 15,211,745 Contract Allowance 124,444,664
Other Assets 3,548,149 Operating Revenue 48,384,723
Total Assets 30,518,580 Operating Expenses 62,351,172
Current Liabilities 7,193,532 Operating Margin -13,966,449
Long Term Liabilities 3,536,428 Other Income 9,576,545
Total Equity 19,788,620 Other Expense 0
Total Liabilities and Equity 30,518,580 Net Profit or Loss -4,389,904

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,177 Revenue per Bed $293,241 Revenue per Person $48,384,723
Net Margin per Discharge ($3,226) Net Margin per Bed ($84,645) Net Margin per Person ($13,966,449)
Net Profit per Discharge ($1,014) Net Profit per Bed ($26,605) Net Profit per Person ($4,389,904)
Net Fixed Assets per Discharge $3,514 Net Fixed Assets per Bed $92,192 Net Fixed Assets per Bed $15,211,745
Long Term Debt per Discharge $817 Long Term Debt per Bed $21,433 Long Term Debt per Person $3,536,428
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,114 Net Fixed Assets 1,558 Population Estimate 1,151
Total Revenue 1,280 Long Term Liabilities 1,634 Total Patient Discharges 879
Net Margin 2,999 Total Patient Beds 682
Net Profit or Loss 3,060

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,445,640 10,680,948 1.2588
31 Intensive Care Unit 2,488,127 3,792,675 0.6560
32 Coronary Care Unit 0 0
43 Nursery 273,551 343,385 0.7966
44 Skilled Nursing Care 2,174,303 1,316,100 1.6521
50 Operating Room 3,832,563 18,108,545 0.2116
51 Recovery Room 115,652 723,008 0.1600
52 Labor and Delivery Room 589,040 355,736 1.6558

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,400,088 13 Nursing Administration 1,079,353
02,03 Captial Related - Movable Equipment 1,204,876 14 Central Services and Supply 65,247
04 Employee Benefits 6,217,019 15 Pharmacy 575,750
05 Administrative and General 9,047,668 16 Medical Records and Medical Library 1,390,758
06 Maintenance and Repairs 0 17 Social Services 50,868
07 Operation of Plant 2,361,979 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,252,225 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,626,887 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,272,718

County Profile for Bell - 2014